Intel Corporation — Beer Score

Intel Stock Valuation — Beer Score Breakdown

Intel's Beer Score of 78 means that, according to our DCF model, the stock is well-supported by fundamentals. An estimated 78% of the stock price is backed by earnings, cash flow, and assets.

How Beer Score Is Calculated for INTC

We pull Intel's latest SEC filings from EDGAR, run a DCF analysis using a 10.0% WACC and 8% revenue growth rate over 5 years with 2.5% terminal growth, then compare the resulting model estimate ($17) against the current market price ($22.50). The Beer Score of 78 represents the ratio. Model output varies with assumptions. Learn more about our methodology →

Important Information

Beer Score is an educational indicator, not investment advice. It measures the model-estimated gap between a stock's current market price and an estimated intrinsic value derived from public financial data. A low Beer Score does not mean "sell" and a high score does not mean "buy." Model output varies with assumptions (WACC, growth rate, terminal growth, margins).

Prices shown are indicative reference prices for educational purposes only and are not sourced from an official exchange feed. Data sources include SEC EDGAR filings, indicative market price data, and proprietary DCF models. Scores update daily after market close. For the full ranking of all 45 stocks, visit the Beer Score Heatmap or read Today's Foam Report.