Skip to main content
Home Report Heatmap Pricing Get Started
MO

Altria Group Inc. — Beer Score

MO · US Equity · Consumer Staples — Tobacco
$55.00
Market Price (indicative) · Mar 2026
↓ Price vs intrinsic
Reference price only. Not an official exchange feed.
100
/ 100
Pure Beer — Est. 0% Speculation
Updated: Mar 2026 · Model: DCF v1.0
Not investment advice · Model-based estimate
Estimated Value (Beer)
$55.00
100%
Est. Speculation Premium (Foam)
$0.00
0%
🍺 100% Est. Fundamental Value 🫧 0% Est. Speculation
Track Score Alerts (Pro) See Model Assumptions ↓

Key Financials

TTM
Revenue$20B
Net Income$5B
Free Cash Flow$6B
P/E Ratio10.0x
EPS (TTM)$5.50
Market Cap$94B
Total Debt$26B
Cash & Equiv.$2B

DCF Valuation

Model Estimate
$55
Est. intrinsic value (DCF model)
vs $55.00 market price
Our model suggests the current price is ~0% above the estimated intrinsic value. The market may be pricing in growth beyond current fundamentals.
WACC8.0%
Growth Rate (5yr)2%
Terminal Growth2%
Margin of Safety0%

Model output varies with assumptions. This is not a price target or investment recommendation.

Score History — 90 Days

Pro
90d Low
82
90d High
100
Zone Changes
2

Altria Group Inc. Stock Valuation Analysis — Beer Score Breakdown

Altria Group Inc.'s Beer Score of 100 means that, according to our DCF model, more than half of its current $55.00 stock price is supported by the company's existing fundamentals — revenue, earnings, free cash flow, and assets. The remaining 0% represents an estimated premium the market places on future growth expectations.

Investors buying at this level are betting that future earnings will grow fast enough to close the gap between price and our model estimated intrinsic value.

How Beer Score Is Calculated for MO

We pull Altria Group Inc.'s latest 10-K and 10-Q filings from SEC EDGAR, run a DCF analysis using a 8.0% WACC and 2% revenue growth rate over 5 years with 2% terminal growth, then compare the resulting model estimate ($55) against the current market price ($55.00). The Beer Score of 100 represents the ratio: $55 ÷ $55.00 = 100%. Model output varies with assumptions. Learn more about our methodology →

Important Information

Beer Score is an educational indicator, not investment advice. It measures the model-estimated gap between a stock's current market price and an estimated intrinsic value derived from public financial data. A low Beer Score does not mean "sell" and a high score does not mean "buy." Past Beer Score patterns do not predict future price movements. Model output varies with assumptions (WACC, growth rate, terminal growth, margins).

Prices shown are indicative reference prices for educational purposes only and are not sourced from an official exchange feed. Data sources include SEC EDGAR filings (10-K and 10-Q), indicative market price data, and proprietary DCF models. Scores update daily after market close. For the full ranking of all stocks, visit the Beer Score Heatmap or read Today's Foam Report.

Track MO's Beer Score Over Time

Get daily score changes, alerts when foam levels shift, and full history charts with Pro.

See Pro Plans → View All Stocks

About This Valuation

Why does Altria Group Inc. have a Beer Score of 100?
Altria Group Inc. (MO) scores 100 because the stock is currently trading roughly 0% above its estimated intrinsic value of $55. The Beer Score reflects that 100% of the price is backed by estimated fundamental value.
Is MO overvalued or undervalued?
Based on our DCF model, Altria Group Inc. appears overvalued. The estimated intrinsic value of $55 compared to the current price of $55.00 carries a 0% speculation premium. This is a model-based estimate using 8.0% WACC — not a buy or sell recommendation.
What assumptions drive the $55 intrinsic value estimate?
The DCF model uses a 8.0% weighted average cost of capital and projects 2% annual revenue growth over five years. Terminal growth is set at 2%. The model is most sensitive to the growth rate and WACC inputs — small changes in either significantly alter the output.

Compare Similar Stocks

PEP PG MNST WMT
View all stock valuations →