JD.com Inc. — Beer Score

JD.com Inc. Stock Valuation Analysis — Beer Score Breakdown

JD.com Inc.'s Beer Score of 100 means that, according to our DCF model, more than half of its current $40.00 stock price is supported by the company's existing fundamentals — revenue, earnings, free cash flow, and assets. The remaining 0% represents potential upside relative to our model estimate.

Based on our model, the current price offers a margin of safety relative to estimated intrinsic value — though all DCF models carry significant assumptions.

How Beer Score Is Calculated for JD

We pull JD.com Inc.'s latest 10-K and 10-Q filings from SEC EDGAR, run a DCF analysis using a 10.0% WACC and 6% revenue growth rate over 5 years with 3% terminal growth, then compare the resulting model estimate ($45) against the current market price ($40.00). The Beer Score of 100 represents the ratio: $45 ÷ $40.00 = 100%. Model output varies with assumptions. Learn more about our methodology →

Important Information

Beer Score is an educational indicator, not investment advice. It measures the model-estimated gap between a stock's current market price and an estimated intrinsic value derived from public financial data. A low Beer Score does not mean "sell" and a high score does not mean "buy." Past Beer Score patterns do not predict future price movements. Model output varies with assumptions (WACC, growth rate, terminal growth, margins).

Prices shown are indicative reference prices for educational purposes only and are not sourced from an official exchange feed. Data sources include SEC EDGAR filings (10-K and 10-Q), indicative market price data, and proprietary DCF models. Scores update daily after market close. For the full ranking of all stocks, visit the Beer Score Heatmap or read Today's Foam Report.