Skip to main content
Home Report Heatmap Pricing Get Started
EA

Electronic Arts Inc. — Beer Score

EA · US Equity · Communication Services — Gaming
$140.00
Market Price (indicative) · Mar 2026
↓ Price vs intrinsic
Reference price only. Not an official exchange feed.
93
/ 100
Pure Beer — Est. 7% Speculation
Updated: Mar 2026 · Model: DCF v1.0
Not investment advice · Model-based estimate
Estimated Value (Beer)
$130.00
93%
Est. Speculation Premium (Foam)
$10.00
7%
🍺 93% Est. Fundamental Value 🫧 7% Est. Speculation
Track Score Alerts (Pro) See Model Assumptions ↓

Key Financials

TTM
Revenue$8B
Net Income$800M
Free Cash Flow$1B
P/E Ratio40.0x
EPS (TTM)$1.95
Market Cap$36B
Total Debt$2B
Cash & Equiv.$2B

DCF Valuation

Model Estimate
$130
Est. intrinsic value (DCF model)
vs $140.00 market price
Our model suggests the current price is ~8% above the estimated intrinsic value. The market may be pricing in growth beyond current fundamentals.
WACC9.0%
Growth Rate (5yr)6%
Terminal Growth3%
Margin of Safety-8%

Model output varies with assumptions. This is not a price target or investment recommendation.

Score History — 90 Days

Pro
90d Low
75
90d High
100
Zone Changes
2

Electronic Arts Inc. Stock Valuation Analysis — Beer Score Breakdown

Electronic Arts Inc.'s Beer Score of 93 means that, according to our DCF model, more than half of its current $140.00 stock price is supported by the company's existing fundamentals — revenue, earnings, free cash flow, and assets. The remaining 7% represents an estimated premium the market places on future growth expectations.

Investors buying at this level are betting that future earnings will grow fast enough to close the gap between price and our model estimated intrinsic value.

How Beer Score Is Calculated for EA

We pull Electronic Arts Inc.'s latest 10-K and 10-Q filings from SEC EDGAR, run a DCF analysis using a 9.0% WACC and 6% revenue growth rate over 5 years with 3% terminal growth, then compare the resulting model estimate ($130) against the current market price ($140.00). The Beer Score of 93 represents the ratio: $130 ÷ $140.00 = 93%. Model output varies with assumptions. Learn more about our methodology →

Important Information

Beer Score is an educational indicator, not investment advice. It measures the model-estimated gap between a stock's current market price and an estimated intrinsic value derived from public financial data. A low Beer Score does not mean "sell" and a high score does not mean "buy." Past Beer Score patterns do not predict future price movements. Model output varies with assumptions (WACC, growth rate, terminal growth, margins).

Prices shown are indicative reference prices for educational purposes only and are not sourced from an official exchange feed. Data sources include SEC EDGAR filings (10-K and 10-Q), indicative market price data, and proprietary DCF models. Scores update daily after market close. For the full ranking of all stocks, visit the Beer Score Heatmap or read Today's Foam Report.

Track EA's Beer Score Over Time

Get daily score changes, alerts when foam levels shift, and full history charts with Pro.

See Pro Plans → View All Stocks

About This Valuation

Why does Electronic Arts Inc. have a Beer Score of 93?
Electronic Arts Inc. (EA) scores 93 because the stock is currently trading roughly 8% above its estimated intrinsic value of $130. The Beer Score reflects that 93% of the price is backed by estimated fundamental value.
Is EA overvalued or undervalued?
Based on our DCF model, Electronic Arts Inc. appears overvalued. The estimated intrinsic value of $130 compared to the current price of $140.00 carries a 7% speculation premium. This is a model-based estimate using 9.0% WACC — not a buy or sell recommendation.
What assumptions drive the $130 intrinsic value estimate?
The DCF model uses a 9.0% weighted average cost of capital and projects 6% annual revenue growth over five years. Terminal growth is set at 3%. The model is most sensitive to the growth rate and WACC inputs — small changes in either significantly alter the output.

Compare Similar Stocks

DJT ROKU VZ NFLX
View all stock valuations →