Skip to main content
Home Report Heatmap Pricing Get Started
ON

ON Semiconductor Corp. — Beer Score

ON · US Equity · Technology — Semiconductors
$42.00
Market Price (indicative) · Mar 2026
↑ Price below intrinsic
Reference price only. Not an official exchange feed.
100
/ 100
Pure Beer — Est. 0% Speculation
Updated: Mar 2026 · Model: DCF v1.0
Not investment advice · Model-based estimate
Estimated Value (Beer)
$42.00
100%
Est. Speculation Premium (Foam)
$0.00
0%
🍺 100% Est. Fundamental Value 🫧 0% Est. Speculation
Track Score Alerts (Pro) See Model Assumptions ↓

Key Financials

TTM
Revenue$7B
Net Income$2B
Free Cash Flow$2B
P/E Ratio18.0x
EPS (TTM)$2.30
Market Cap$18B
Total Debt$3B
Cash & Equiv.$2B

DCF Valuation

Model Estimate
$50
Est. intrinsic value (DCF model)
vs $42.00 market price
Our model suggests the stock is trading ~16% below the estimated intrinsic value. The current price may represent a value opportunity based on fundamentals.
WACC9.5%
Growth Rate (5yr)8%
Terminal Growth3%
Margin of Safety+16%

Model output varies with assumptions. This is not a price target or investment recommendation.

Score History — 90 Days

Pro
90d Low
82
90d High
100
Zone Changes
2

ON Semiconductor Corp. Stock Valuation Analysis — Beer Score Breakdown

ON Semiconductor Corp.'s Beer Score of 100 means that, according to our DCF model, more than half of its current $42.00 stock price is supported by the company's existing fundamentals — revenue, earnings, free cash flow, and assets. The remaining 0% represents potential upside relative to our model estimate.

Based on our model, the current price offers a margin of safety relative to estimated intrinsic value — though all DCF models carry significant assumptions.

How Beer Score Is Calculated for ON

We pull ON Semiconductor Corp.'s latest 10-K and 10-Q filings from SEC EDGAR, run a DCF analysis using a 9.5% WACC and 8% revenue growth rate over 5 years with 3% terminal growth, then compare the resulting model estimate ($50) against the current market price ($42.00). The Beer Score of 100 represents the ratio: $50 ÷ $42.00 = 100%. Model output varies with assumptions. Learn more about our methodology →

Important Information

Beer Score is an educational indicator, not investment advice. It measures the model-estimated gap between a stock's current market price and an estimated intrinsic value derived from public financial data. A low Beer Score does not mean "sell" and a high score does not mean "buy." Past Beer Score patterns do not predict future price movements. Model output varies with assumptions (WACC, growth rate, terminal growth, margins).

Prices shown are indicative reference prices for educational purposes only and are not sourced from an official exchange feed. Data sources include SEC EDGAR filings (10-K and 10-Q), indicative market price data, and proprietary DCF models. Scores update daily after market close. For the full ranking of all stocks, visit the Beer Score Heatmap or read Today's Foam Report.

Track ON's Beer Score Over Time

Get daily score changes, alerts when foam levels shift, and full history charts with Pro.

See Pro Plans → View All Stocks

About This Valuation

Why does ON Semiconductor Corp. have a Beer Score of 100?
ON Semiconductor Corp. (ON) scores 100 because the stock is currently trading roughly 16% below its estimated intrinsic value of $50. The Beer Score reflects that 100% of the price is backed by estimated fundamental value.
Is ON overvalued or undervalued?
Based on our DCF model, ON Semiconductor Corp. appears undervalued. The estimated intrinsic value of $50 compared to the current price of $42.00 offers a 100% margin of safety. This is a model-based estimate using 9.5% WACC — not a buy or sell recommendation.
What assumptions drive the $50 intrinsic value estimate?
The DCF model uses a 9.5% weighted average cost of capital and projects 8% annual revenue growth over five years. Terminal growth is set at 3%. The model is most sensitive to the growth rate and WACC inputs — small changes in either significantly alter the output.

Compare Similar Stocks

SMCI UBER DELL HUT
View all stock valuations →